Bavarian Nordic (BVNRY)
(Delayed Data from OTC)
$10.96 USD
-0.46 (-4.03%)
Updated Oct 1, 2024 03:59 PM ET
2-Buy of 5 2
A Value B Growth A Momentum A VGM
Income Statements
Fiscal Year end for Bavarian Nordic falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 1,025 | 446 | 302 | 284 | 99 |
Cost Of Goods | 357 | 205 | 211 | 183 | 53 |
Gross Profit | 668 | 241 | 91 | 101 | 46 |
Selling & Adminstrative & Depr. & Amort Expenses | 450 | 251 | 141 | 43 | 95 |
Income After Depreciation & Amortization | 218 | -10 | -50 | 58 | -49 |
Non-Operating Income | 16 | 11 | 8 | 15 | 3 |
Interest Expense | 19 | 48 | 30 | 30 | 6 |
Pretax Income | 215 | -47 | -72 | 43 | -52 |
Income Taxes | 1 | 2 | 2 | 1 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 214 | -49 | -74 | 43 | -52 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 214 | -49 | -74 | 43 | -52 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 380 | 47 | 12 | 113 | -41 |
Depreciation & Amortization (Cash Flow) | 161 | 57 | 62 | 55 | 9 |
Income After Depreciation & Amortization | 218 | -10 | -50 | 58 | -49 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 230.13 | 212.68 | 188.42 | 163.25 | 96.84 |
Diluted EPS Before Non-Recurring Items | 1.28 | -0.23 | -0.39 | 0.26 | -0.53 |
Diluted Net EPS (GAAP) | 0.93 | -0.23 | -0.39 | 0.26 | -0.53 |
Fiscal Year end for Bavarian Nordic falls in the month of December .
All items in Millions except EPS data.
9/30/24 | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | |
---|---|---|---|---|---|
Sales | 205.99 | 121.06 | 353.83 | 200.95 | 290.25 |
Cost Of Goods | 102.10 | 82.44 | 120.37 | 75.10 | 99.89 |
Gross Profit | 103.89 | 38.62 | 233.46 | 125.86 | 190.35 |
SG&A, R&D, and Dept/Amort Expenses | 65.52 | 57.38 | 100.78 | 173.47 | 110.55 |
Income After SG&A, R&D, and Dept/Amort Expenses | 38.37 | -18.76 | 132.68 | -47.61 | 79.80 |
Non-Operating Income | 3.88 | 7.56 | 1.03 | 5.56 | 3.85 |
Interest Expense | 3.87 | 5.42 | 3.09 | 6.79 | 4.37 |
Pretax Income | 38.38 | -16.62 | 130.63 | -48.84 | 79.28 |
Income Taxes | 0.70 | 0.05 | -0.46 | 0.90 | 0.67 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 37.68 | -16.66 | 131.08 | -49.73 | 78.61 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 37.68 | -16.66 | 131.08 | -49.73 | 78.61 |
Earnings Per Share Data | 9/30/24 | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 |
---|---|---|---|---|---|
Average Shares | 237.39 | 228.90 | 231.13 | 232.26 | 227.36 |
Diluted EPS Before Non-Recurring Items | 0.16 | -0.07 | 0.56 | 0.14 | 0.35 |
Diluted Net EPS (GAAP) | 0.16 | -0.07 | 0.55 | -0.21 | 0.35 |