Baldwin Insurance Group, Inc. (BWIN)
(Delayed Data from NSDQ)
$35.80 USD
-0.32 (-0.89%)
Updated Jul 3, 2024 01:00 PM ET
After-Market: $35.85 +0.05 (0.14%) 7:58 PM ET
3-Hold of 5 3
F Value D Growth B Momentum F VGM
Income Statements
Fiscal Year end for Baldwin Insurance Group, Inc falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 1,219 | 981 | 567 | 241 | 138 |
Cost Of Goods | 911 | 719 | 400 | 174 | 97 |
Gross Profit | 307 | 261 | 167 | 67 | 41 |
Selling & Adminstrative & Depr. & Amort Expenses | 350 | 292 | 199 | 89 | 46 |
Income After Depreciation & Amortization | -43 | -31 | -32 | -22 | -5 |
Non-Operating Income | -1 | 26 | 0 | 0 | -7 |
Interest Expense | 119 | 71 | 27 | 8 | 11 |
Pretax Income | -163 | -76 | -58 | -30 | -22 |
Income Taxes | 1 | 1 | 0 | 0 | 0 |
Minority Interest | -74 | -35 | -27 | -14 | -14 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | -164 | -77 | -58 | -30 | -22 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | -90 | -42 | -31 | -16 | -9 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 61 | 60 | 23 | -1 | 7 |
Depreciation & Amortization (Cash Flow) | 104 | 91 | 55 | 21 | 12 |
Income After Depreciation & Amortization | -43 | -31 | -32 | -22 | -5 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 60.14 | 56.83 | 47.59 | 27.18 | 17.92 |
Diluted EPS Before Non-Recurring Items | 0.62 | 0.37 | 0.44 | 0.23 | 0.20 |
Diluted Net EPS (GAAP) | -1.50 | -0.74 | -0.64 | -0.58 | -0.48 |
Fiscal Year end for Baldwin Insurance Group, Inc falls in the month of December .
All items in Millions except EPS data.
3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 | |
---|---|---|---|---|---|
Sales | 380.37 | 284.65 | 306.27 | 297.19 | 330.45 |
Cost Of Goods | 262.09 | 234.70 | 220.47 | 225.24 | 230.95 |
Gross Profit | 118.28 | 49.95 | 85.80 | 71.96 | 99.49 |
SG&A, R&D, and Dept/Amort Expenses | 84.02 | 79.68 | 85.71 | 88.49 | 95.88 |
Income After SG&A, R&D, and Dept/Amort Expenses | 34.26 | -29.73 | 0.09 | -16.53 | 3.61 |
Non-Operating Income | 37.05 | -0.53 | -1.35 | 2.67 | -1.51 |
Interest Expense | 31.55 | 31.86 | 30.58 | 29.14 | 27.88 |
Pretax Income | 39.77 | -62.11 | -31.85 | -43.00 | -25.78 |
Income Taxes | 0.67 | 0.38 | 0.16 | 0.67 | 0.08 |
Minority Interest | 17.52 | -28.01 | -14.38 | -19.77 | -11.72 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 39.10 | -62.50 | -32.01 | -43.66 | -25.85 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 21.58 | -34.48 | -17.63 | -23.90 | -14.13 |
Earnings Per Share Data | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 |
---|---|---|---|---|---|
Average Shares | 65.31 | 61.15 | 60.55 | 60.09 | 58.71 |
Diluted EPS Before Non-Recurring Items | 0.49 | 0.01 | 0.15 | 0.03 | 0.32 |
Diluted Net EPS (GAAP) | 0.33 | -0.57 | -0.29 | -0.40 | -0.24 |