Baldwin Insurance Group, Inc. (BWIN)
(Delayed Data from NSDQ)
$45.51 USD
+0.84 (1.88%)
Updated Aug 27, 2024 04:00 PM ET
After-Market: $45.48 -0.03 (-0.07%) 7:58 PM ET
4-Sell of 5 4
F Value A Growth D Momentum C VGM
Income Statements
Fiscal Year end for Baldwin Insurance Group, Inc falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 1,219 | 981 | 567 | 241 | 138 |
Cost Of Goods | 911 | 719 | 400 | 174 | 97 |
Gross Profit | 307 | 261 | 167 | 67 | 41 |
Selling & Adminstrative & Depr. & Amort Expenses | 350 | 292 | 199 | 89 | 46 |
Income After Depreciation & Amortization | -43 | -31 | -32 | -22 | -5 |
Non-Operating Income | -1 | 26 | 0 | 0 | -7 |
Interest Expense | 119 | 71 | 27 | 8 | 11 |
Pretax Income | -163 | -76 | -58 | -30 | -22 |
Income Taxes | 1 | 1 | 0 | 0 | 0 |
Minority Interest | -74 | -35 | -27 | -14 | -14 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | -164 | -77 | -58 | -30 | -22 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | -90 | -42 | -31 | -16 | -9 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 61 | 60 | 23 | -1 | 7 |
Depreciation & Amortization (Cash Flow) | 104 | 91 | 55 | 21 | 12 |
Income After Depreciation & Amortization | -43 | -31 | -32 | -22 | -5 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 60.14 | 56.83 | 47.59 | 27.18 | 17.92 |
Diluted EPS Before Non-Recurring Items | 0.62 | 0.37 | 0.44 | 0.23 | 0.20 |
Diluted Net EPS (GAAP) | -1.50 | -0.74 | -0.64 | -0.58 | -0.48 |
Fiscal Year end for Baldwin Insurance Group, Inc falls in the month of December .
All items in Millions except EPS data.
6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | |
---|---|---|---|---|---|
Sales | 339.84 | 380.37 | 284.65 | 306.27 | 297.19 |
Cost Of Goods | 244.32 | 262.09 | 234.70 | 220.47 | 225.24 |
Gross Profit | 95.52 | 118.28 | 49.95 | 85.80 | 71.96 |
SG&A, R&D, and Dept/Amort Expenses | 79.07 | 84.02 | 79.68 | 85.71 | 88.49 |
Income After SG&A, R&D, and Dept/Amort Expenses | 16.45 | 34.26 | -29.73 | 0.09 | -16.53 |
Non-Operating Income | -14.51 | 37.05 | -0.53 | -1.35 | 2.67 |
Interest Expense | 31.33 | 31.55 | 31.86 | 30.58 | 29.14 |
Pretax Income | -29.38 | 39.77 | -62.11 | -31.85 | -43.00 |
Income Taxes | 1.48 | 0.67 | 0.38 | 0.16 | 0.67 |
Minority Interest | -13.31 | 17.52 | -28.01 | -14.38 | -19.77 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | -30.87 | 39.10 | -62.50 | -32.01 | -43.66 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | -17.56 | 21.58 | -34.48 | -17.63 | -23.90 |
Earnings Per Share Data | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 |
---|---|---|---|---|---|
Average Shares | 63.13 | 65.31 | 61.15 | 60.55 | 60.09 |
Diluted EPS Before Non-Recurring Items | 0.23 | 0.49 | 0.01 | 0.15 | 0.03 |
Diluted Net EPS (GAAP) | -0.28 | 0.33 | -0.57 | -0.29 | -0.40 |