CompoSecure (CMPO)
(Delayed Data from NSDQ)
$6.36 USD
+0.06 (0.95%)
Updated Jun 26, 2024 04:00 PM ET
After-Market: $6.37 +0.01 (0.16%) 7:58 PM ET
3-Hold of 5 3
A Value A Growth B Momentum A VGM
Balance Sheet
Fiscal Year End for CompoSecure, Inc falls in the month of December.
All items in Millions except Per Share data.
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
---|---|---|---|---|---|
Assets | |||||
Cash & Equivalents | 41 | 14 | 22 | 1 | 0 |
Receivables | 40 | 37 | 28 | 0 | 0 |
Notes Receivable | 0 | 0 | 0 | 0 | 0 |
Inventories | 53 | 42 | 26 | 0 | 0 |
Other Current Assets | 5 | 4 | 3 | 0 | 0 |
Total Current Assets | 139 | 97 | 78 | 1 | 0 |
Net Property & Equipment | 25 | 23 | 22 | 0 | 0 |
Investments & Advances | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
Deferred Charges | 24 | 26 | 26 | 0 | 0 |
Intangibles | 0 | 0 | 0 | 0 | 0 |
Deposits & Other Assets | 5 | 9 | 0 | 236 | 0 |
Total Assets | 201 | 163 | 131 | 237 | 0 |
Liabilities & Shareholders Equity | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|
Notes Payable | 0 | 0 | 0 | 0 | 0 |
Accounts Payable | 5 | 7 | 7 | 0 | 0 |
Current Portion Long-Term Debt | 10 | 14 | 13 | 0 | 0 |
Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
Accrued Expenses | 12 | 10 | 13 | 0 | 0 |
Income Taxes Payable | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 11 | 11 | 27 | 0 | 0 |
Total Current Liabilities | 41 | 45 | 61 | 0 | 0 |
Mortgages | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes/Income | 0 | 0 | 0 | 8 | 0 |
Convertible Debt | 128 | 127 | 127 | 0 | 0 |
Long-Term Debt | 198 | 216 | 248 | 0 | 0 |
Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 34 | 59 | 99 | 224 | 0 |
Minority Interest (Liabilities) | 597 | 600 | 608 | 0 | 0 |
Total Liabilities | 1,003 | 1,055 | 1,147 | 232 | 0 |
Shareholders Equity | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|
Preferred Stock | 0 | 0 | 0 | 0 | 0 |
Common Stock (Par) | 0 | 0 | 0 | 0 | 0 |
Capital Surplus | 39 | 24 | 12 | 5 | 0 |
Retained Earnings | -847 | -925 | -1,028 | 0 | 0 |
Other Equity | 5 | 8 | 0 | 0 | 0 |
Treasury Stock | 0 | 0 | 0 | 0 | 0 |
Total Shareholder's Equity | -802 | -892 | -1,016 | 5 | 0 |
Total Liabilities & Shareholder's Equity | 201 | 163 | 131 | 237 | 0 |
Total Common Equity | -802 | -892 | -1,016 | 5 | 0 |
Shares Outstanding | 79.30 | 76.70 | 14.90 | 7.40 | NA |
Book Value Per Share | -10.12 | -11.63 | -68.19 | 0.68 | 0.00 |
Fiscal Year End for CompoSecure, Inc falls in the month of December.
All items in Millions except Per Share data.
3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | |
---|---|---|---|---|---|
Assets | |||||
Cash & Equivalents | 55 | 41 | 24 | 23 | 23 |
Receivables | 35 | 40 | 49 | 37 | 39 |
Notes Receivable | 0 | 0 | 0 | 0 | 0 |
Inventories | 55 | 53 | 52 | 49 | 51 |
Other Current Assets | 5 | 5 | 4 | 4 | 4 |
Total Current Assets | 151 | 139 | 128 | 112 | 117 |
Net Property & Equipment | 25 | 25 | 23 | 24 | 24 |
Investments & Advances | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
Deferred Charges | 26 | 24 | 28 | 28 | 28 |
Intangibles | 0 | 0 | 0 | 0 | 0 |
Deposits & Other Assets | 6 | 5 | 8 | 8 | 7 |
Total Assets | 214 | 201 | 195 | 181 | 186 |
Liabilities & Shareholders Equity | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 |
---|---|---|---|---|---|
Notes Payable | 0 | 0 | 0 | 0 | 0 |
Accounts Payable | 5 | 5 | 14 | 7 | 28 |
Current Portion Long-Term Debt | 12 | 10 | 10 | 19 | 19 |
Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
Accrued Expenses | 13 | 12 | 14 | 11 | 0 |
Income Taxes Payable | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 10 | 11 | 12 | 13 | 11 |
Total Current Liabilities | 42 | 41 | 53 | 51 | 59 |
Mortgages | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes/Income | 0 | 0 | 0 | 0 | 0 |
Convertible Debt | 128 | 128 | 128 | 128 | 127 |
Long-Term Debt | 192 | 198 | 203 | 207 | 212 |
Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 43 | 44 | 60 | 71 | |
Minority Interest (Liabilities) | 597 | 597 | 597 | 597 | 597 |
Total Liabilities | 1,008 | 1,003 | 1,030 | 1,050 | 1,074 |
Shareholders Equity | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 |
---|---|---|---|---|---|
Preferred Stock | 0 | 0 | 0 | 0 | 0 |
Common Stock (Par) | 0 | 0 | 0 | 0 | 0 |
Capital Surplus | 40 | 39 | 35 | 30 | 26 |
Retained Earnings | -840 | -847 | -878 | -907 | -920 |
Other Equity | 5 | 5 | 8 | 8 | 7 |
Treasury Stock | 0 | 0 | 0 | 0 | 0 |
Total Shareholder's Equity | -794 | -802 | -835 | -868 | -888 |
Total Liabilities & Shareholder's Equity | 214 | 201 | 195 | 181 | 186 |
Total Common Equity | -794 | -802 | -835 | -868 | -888 |
Shares Outstanding | 80.50 | 79.30 | 79.20 | 78.60 | 78.30 |
Book Value Per Share | -9.86 | -10.12 | -10.55 | -11.05 | -11.34 |