Corsair Gaming (CRSR)
(Delayed Data from NSDQ)
$6.69 USD
+0.60 (9.85%)
Updated Aug 13, 2024 04:00 PM ET
5-Strong Sell of 5 5
B Value F Growth F Momentum D VGM
Balance Sheet
Fiscal Year End for Corsair Gaming, Inc falls in the month of December.
All items in Millions except Per Share data.
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
---|---|---|---|---|---|
Assets | |||||
Cash & Equivalents | 178 | 154 | 65 | 133 | 52 |
Receivables | 253 | 236 | 291 | 294 | 202 |
Notes Receivable | 0 | 0 | 0 | 0 | 0 |
Inventories | 240 | 193 | 298 | 226 | 151 |
Other Current Assets | 40 | 41 | 51 | 38 | 25 |
Total Current Assets | 712 | 623 | 706 | 691 | 430 |
Net Property & Equipment | 32 | 35 | 17 | 16 | 15 |
Investments & Advances | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
Deferred Charges | 0 | 0 | 0 | 0 | 0 |
Intangibles | 543 | 564 | 543 | 572 | 604 |
Deposits & Other Assets | 71 | 76 | 72 | 35 | 11 |
Total Assets | 1,357 | 1,297 | 1,337 | 1,314 | 1,060 |
Liabilities & Shareholders Equity | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|
Notes Payable | 0 | 0 | 0 | 0 | 0 |
Accounts Payable | 240 | 172 | 236 | 300 | 182 |
Current Portion Long-Term Debt | 12 | 7 | 5 | 0 | 2 |
Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
Accrued Expenses | 0 | 0 | 0 | 0 | 0 |
Income Taxes Payable | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 166 | 164 | 206 | 206 | 116 |
Total Current Liabilities | 418 | 343 | 447 | 505 | 300 |
Mortgages | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes/Income | 17 | 18 | 26 | 30 | 34 |
Convertible Debt | 0 | 0 | 0 | 0 | 0 |
Long-Term Debt | 186 | 232 | 243 | 321 | 503 |
Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 58 | 70 | 54 | 20 | 6 |
Minority Interest (Liabilities) | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 679 | 663 | 769 | 877 | 843 |
Shareholders Equity | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|
Preferred Stock | 0 | 0 | 0 | 0 | 0 |
Common Stock (Par) | 0 | 0 | 0 | 0 | 0 |
Capital Surplus | 631 | 593 | 470 | 439 | 325 |
Retained Earnings | 40 | 37 | 98 | -3 | -106 |
Other Equity | 7 | 3 | 0 | 2 | -2 |
Treasury Stock | 0 | 0 | 0 | 0 | 0 |
Total Shareholder's Equity | 678 | 634 | 568 | 437 | 217 |
Total Liabilities & Shareholder's Equity | 1,357 | 1,297 | 1,337 | 1,314 | 1,060 |
Total Common Equity | 678 | 634 | 568 | 437 | 217 |
Shares Outstanding | 102.90 | 95.90 | 94.30 | 91.90 | NA |
Book Value Per Share | 6.59 | 6.61 | 6.03 | 4.76 | 0.00 |
Fiscal Year End for Corsair Gaming, Inc falls in the month of December.
All items in Millions except Per Share data.
6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | |
---|---|---|---|---|---|
Assets | |||||
Cash & Equivalents | 94 | 130 | 178 | 148 | 184 |
Receivables | 189 | 205 | 253 | 251 | 220 |
Notes Receivable | 0 | 0 | 0 | 0 | 0 |
Inventories | 266 | 252 | 240 | 236 | 213 |
Other Current Assets | 31 | 35 | 40 | 45 | 45 |
Total Current Assets | 580 | 621 | 712 | 679 | 662 |
Net Property & Equipment | 31 | 31 | 32 | 33 | 34 |
Investments & Advances | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
Deferred Charges | 0 | 0 | 0 | 0 | 0 |
Intangibles | 523 | 533 | 543 | 551 | 546 |
Deposits & Other Assets | 101 | 72 | 71 | 74 | 77 |
Total Assets | 1,234 | 1,257 | 1,357 | 1,338 | 1,319 |
Liabilities & Shareholders Equity | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 |
---|---|---|---|---|---|
Notes Payable | 0 | 0 | 0 | 0 | 0 |
Accounts Payable | 168 | 191 | 240 | 215 | 196 |
Current Portion Long-Term Debt | 12 | 12 | 12 | 12 | 10 |
Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
Accrued Expenses | 0 | 0 | 0 | 0 | 0 |
Income Taxes Payable | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 143 | 138 | 166 | 167 | 159 |
Total Current Liabilities | 323 | 342 | 418 | 395 | 366 |
Mortgages | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes/Income | 11 | 14 | 17 | 15 | 17 |
Convertible Debt | 0 | 0 | 0 | 0 | 0 |
Long-Term Debt | 168 | 171 | 186 | 211 | 217 |
Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 80 | 58 | 57 | 60 | |
Minority Interest (Liabilities) | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 581 | 584 | 679 | 678 | 660 |
Shareholders Equity | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 |
---|---|---|---|---|---|
Preferred Stock | 0 | 0 | 0 | 0 | 0 |
Common Stock (Par) | 0 | 0 | 0 | 0 | 0 |
Capital Surplus | 649 | 640 | 631 | 622 | 615 |
Retained Earnings | -2 | 28 | 40 | 34 | 37 |
Other Equity | 5 | 5 | 7 | 3 | 7 |
Treasury Stock | 0 | 0 | 0 | 0 | 0 |
Total Shareholder's Equity | 653 | 673 | 678 | 660 | 659 |
Total Liabilities & Shareholder's Equity | 1,234 | 1,257 | 1,357 | 1,338 | 1,319 |
Total Common Equity | 653 | 673 | 678 | 660 | 659 |
Shares Outstanding | 104.10 | 103.90 | 102.90 | 102.90 | 102.70 |
Book Value Per Share | 6.27 | 6.48 | 6.59 | 6.41 | 6.41 |