Elastic (ESTC)
(Delayed Data from NYSE)
$83.00 USD
+0.97 (1.18%)
Updated Oct 11, 2024 04:00 PM ET
After-Market: $82.97 -0.03 (-0.04%) 7:58 PM ET
2-Buy of 5 2
D Value A Growth D Momentum C VGM
Income Statements
Fiscal Year end for Elastic NV falls in the month of April .
All items in Millions except EPS data.
4/30/24 | 4/30/23 | 4/30/22 | 4/30/21 | 4/30/20 | |
---|---|---|---|---|---|
Sales | 1,267 | 1,069 | 862 | 608 | 428 |
Cost Of Goods | 330 | 297 | 232 | 161 | 123 |
Gross Profit | 937 | 772 | 630 | 447 | 305 |
Selling & Adminstrative & Depr. & Amort Expenses | 1,067 | 992 | 804 | 577 | 476 |
Income After Depreciation & Amortization | -130 | -219 | -174 | -129 | -171 |
Non-Operating Income | 33 | 27 | -3 | 8 | 2 |
Interest Expense | 26 | 25 | 21 | 0 | 0 |
Pretax Income | -123 | -217 | -198 | -122 | -169 |
Income Taxes | -184 | 19 | 6 | 8 | -2 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 62 | -236 | -204 | -129 | -167 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 62 | -236 | -204 | -129 | -167 |
Depreciation Footnote | 4/30/24 | 4/30/23 | 4/30/22 | 4/30/21 | 4/30/20 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | -41 | -130 | -92 | -71 | -130 |
Depreciation & Amortization (Cash Flow) | 89 | 89 | 81 | 58 | 41 |
Income After Depreciation & Amortization | -130 | -219 | -174 | -129 | -171 |
Earnings Per Share Data | 4/30/24 | 4/30/23 | 4/30/22 | 4/30/21 | 4/30/20 |
---|---|---|---|---|---|
Average Shares | 103.98 | 95.73 | 92.55 | 87.21 | 78.80 |
Diluted EPS Before Non-Recurring Items | -1.22 | -1.95 | -1.96 | -1.32 | -1.53 |
Diluted Net EPS (GAAP) | 0.59 | -2.47 | -2.20 | -1.48 | -2.12 |
Fiscal Year end for Elastic NV falls in the month of April .
All items in Millions except EPS data.
7/31/24 | 4/30/24 | 1/31/24 | 10/31/23 | 7/31/23 | |
---|---|---|---|---|---|
Sales | 347.42 | 335.00 | 327.96 | 310.61 | 293.75 |
Cost Of Goods | 91.76 | 87.87 | 84.64 | 80.09 | 77.48 |
Gross Profit | 255.66 | 247.13 | 243.32 | 230.52 | 216.28 |
SG&A, R&D, and Dept/Amort Expenses | 289.50 | 292.84 | 269.72 | 252.06 | 252.52 |
Income After SG&A, R&D, and Dept/Amort Expenses | -33.84 | -45.71 | -26.40 | -21.54 | -36.24 |
Non-Operating Income | 11.21 | 9.17 | 8.57 | 8.24 | 7.30 |
Interest Expense | 6.53 | 7.11 | 6.37 | 6.35 | 6.31 |
Pretax Income | -29.16 | -43.65 | -24.20 | -19.65 | -35.25 |
Income Taxes | 20.07 | -2.55 | -200.33 | 5.15 | 13.26 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | -49.23 | -41.10 | 176.12 | -24.80 | -48.51 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | -49.23 | -41.10 | 176.12 | -24.80 | -48.51 |
Earnings Per Share Data | 7/31/24 | 4/30/24 | 1/31/24 | 10/31/23 | 7/31/23 |
---|---|---|---|---|---|
Average Shares | 102.28 | 101.32 | 104.50 | 99.07 | 97.94 |
Diluted EPS Before Non-Recurring Items | -0.30 | -0.39 | -0.27 | -0.20 | -0.35 |
Diluted Net EPS (GAAP) | -0.48 | -0.35 | 1.69 | -0.25 | -0.50 |