European Wax Center (EWCZ)
(Delayed Data from NSDQ)
$6.70 USD
+0.12 (1.82%)
Updated Sep 11, 2024 04:00 PM ET
After-Market: $6.70 0.00 (0.00%) 7:58 PM ET
4-Sell of 5 4
C Value B Growth C Momentum B VGM
Balance Sheet
Fiscal Year End for European Wax Center, Inc falls in the month of December.
All items in Millions except Per Share data.
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
---|---|---|---|---|---|
Assets | |||||
Cash & Equivalents | 59 | 51 | 43 | 37 | 0 |
Receivables | 9 | 7 | 7 | 5 | 0 |
Notes Receivable | 0 | 0 | 0 | 0 | 0 |
Inventories | 21 | 23 | 19 | 10 | 0 |
Other Current Assets | 6 | 6 | 6 | 5 | 0 |
Total Current Assets | 96 | 86 | 75 | 57 | 0 |
Net Property & Equipment | 2 | 3 | 4 | 5 | 0 |
Investments & Advances | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
Deferred Charges | 138 | 106 | 0 | 0 | 0 |
Intangibles | 493 | 512 | 531 | 542 | 0 |
Deposits & Other Assets | 3 | 4 | 4 | 3 | 0 |
Total Assets | 736 | 716 | 613 | 607 | 0 |
Liabilities & Shareholders Equity | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|
Notes Payable | 0 | 0 | 0 | 0 | 0 |
Accounts Payable | 18 | 19 | 23 | 13 | 0 |
Current Portion Long-Term Debt | 4 | 4 | 6 | 2 | 0 |
Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
Accrued Expenses | 0 | 0 | 0 | 0 | 0 |
Income Taxes Payable | 9 | 5 | 0 | 0 | 0 |
Other Current Liabilities | 5 | 4 | 3 | 3 | 0 |
Total Current Liabilities | 38 | 33 | 32 | 18 | 0 |
Mortgages | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes/Income | 204 | 174 | 66 | 7 | 0 |
Convertible Debt | 0 | 0 | 0 | 0 | 0 |
Long-Term Debt | 372 | 371 | 173 | 263 | 0 |
Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 2 | 4 | 2 | 1 | 0 |
Minority Interest (Liabilities) | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 619 | 586 | 272 | 289 | 0 |
Shareholders Equity | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|
Preferred Stock | 0 | 0 | 0 | 0 | 0 |
Common Stock (Par) | 0 | 0 | 0 | 380 | 0 |
Capital Surplus | 233 | 208 | 183 | 0 | 0 |
Retained Earnings | -110 | -118 | -3 | 0 | 0 |
Other Equity | 33 | 51 | 162 | -62 | 0 |
Treasury Stock | 40 | 10 | 0 | 0 | 0 |
Total Shareholder's Equity | 117 | 130 | 341 | 318 | 0 |
Total Liabilities & Shareholder's Equity | 736 | 716 | 613 | 607 | 0 |
Total Common Equity | 117 | 130 | 341 | 318 | 0 |
Shares Outstanding | 60.70 | 62.70 | 63.60 | NA | NA |
Book Value Per Share | 1.92 | 2.08 | 5.37 | 0.00 | 0.00 |
Fiscal Year End for European Wax Center, Inc falls in the month of December.
All items in Millions except Per Share data.
6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | |
---|---|---|---|---|---|
Assets | |||||
Cash & Equivalents | 62 | 67 | 59 | 71 | 61 |
Receivables | 10 | 8 | 9 | 7 | 9 |
Notes Receivable | 0 | 0 | 0 | 0 | 0 |
Inventories | 22 | 22 | 21 | 22 | 24 |
Other Current Assets | 6 | 5 | 6 | 8 | 8 |
Total Current Assets | 101 | 103 | 96 | 107 | 102 |
Net Property & Equipment | 2 | 2 | 2 | 3 | 3 |
Investments & Advances | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
Deferred Charges | 136 | 137 | 138 | 139 | 140 |
Intangibles | 483 | 488 | 493 | 497 | 502 |
Deposits & Other Assets | 3 | 3 | 3 | 4 | 4 |
Total Assets | 728 | 737 | 736 | 754 | 755 |
Liabilities & Shareholders Equity | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 |
---|---|---|---|---|---|
Notes Payable | 0 | 0 | 0 | 0 | 0 |
Accounts Payable | 16 | 16 | 18 | 16 | 16 |
Current Portion Long-Term Debt | 4 | 4 | 4 | 4 | 4 |
Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
Accrued Expenses | 0 | 0 | 0 | 0 | 0 |
Income Taxes Payable | 3 | 9 | 9 | 2 | 1 |
Other Current Liabilities | 4 | 4 | 5 | 4 | 5 |
Total Current Liabilities | 29 | 35 | 38 | 29 | 28 |
Mortgages | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes/Income | 204 | 204 | 204 | 213 | 214 |
Convertible Debt | 0 | 0 | 0 | 0 | 0 |
Long-Term Debt | 373 | 372 | 372 | 372 | 371 |
Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 2 | 2 | 2 | 2 | |
Minority Interest (Liabilities) | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 611 | 617 | 619 | 619 | 619 |
Shareholders Equity | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 |
---|---|---|---|---|---|
Preferred Stock | 0 | 0 | 0 | 0 | 0 |
Common Stock (Par) | 0 | 0 | 0 | 0 | 0 |
Capital Surplus | 237 | 234 | 233 | 228 | 226 |
Retained Earnings | -102 | -107 | -110 | -112 | -115 |
Other Equity | 32 | 33 | 33 | 36 | 37 |
Treasury Stock | 50 | 40 | 40 | 16 | 11 |
Total Shareholder's Equity | 117 | 120 | 117 | 135 | 137 |
Total Liabilities & Shareholder's Equity | 728 | 737 | 736 | 754 | 755 |
Total Common Equity | 117 | 120 | 117 | 135 | 137 |
Shares Outstanding | 59.90 | 60.80 | 60.70 | 62.40 | 62.60 |
Book Value Per Share | 1.95 | 1.98 | 1.92 | 2.17 | 2.18 |