Farmers & Merchants Bancorp (FMAO)
(Delayed Data from NSDQ)
$25.87 USD
-0.44 (-1.67%)
Updated Sep 6, 2024 04:00 PM ET
After-Market: $26.25 +0.38 (1.47%) 7:58 PM ET
3-Hold of 5 3
C Value F Growth C Momentum F VGM
Income Statements
Fiscal Year end for Farmers & Merchants Bancorp Inc falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 156 | 117 | 94 | 87 | 80 |
Cost Of Goods | 47 | 10 | 5 | 9 | 13 |
Gross Profit | 109 | 107 | 89 | 78 | 67 |
Selling & Adminstrative & Depr. & Amort Expenses | 69 | 62 | 58 | 51 | 43 |
Income After Depreciation & Amortization | 40 | 45 | 31 | 27 | 24 |
Non-Operating Income | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 11 | 4 | 2 | 2 | 2 |
Pretax Income | 28 | 40 | 30 | 25 | 23 |
Income Taxes | 6 | 8 | 6 | 5 | 4 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 23 | 33 | 24 | 20 | 18 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 23 | 33 | 24 | 20 | 18 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 44 | 47 | 37 | 33 | 27 |
Depreciation & Amortization (Cash Flow) | 4 | 2 | 6 | 6 | 3 |
Income After Depreciation & Amortization | 40 | 45 | 31 | 27 | 24 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 13.65 | 13.22 | 11.69 | 11.06 | 11.03 |
Diluted EPS Before Non-Recurring Items | 1.68 | 2.62 | 2.28 | 1.68 | 1.70 |
Diluted Net EPS (GAAP) | 1.67 | 2.46 | 2.01 | 1.80 | 1.66 |
Fiscal Year end for Farmers & Merchants Bancorp Inc falls in the month of December .
All items in Millions except EPS data.
6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | |
---|---|---|---|---|---|
Sales | 44.83 | 42.60 | 42.20 | 40.02 | 37.65 |
Cost Of Goods | 16.49 | 15.28 | 15.02 | 13.32 | 10.43 |
Gross Profit | 28.35 | 27.32 | 27.18 | 26.70 | 27.22 |
SG&A, R&D, and Dept/Amort Expenses | 17.88 | 17.29 | 16.99 | 17.43 | 16.85 |
Income After SG&A, R&D, and Dept/Amort Expenses | 10.47 | 10.03 | 10.19 | 9.27 | 10.37 |
Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 3.30 | 3.26 | 3.32 | 3.37 | 2.83 |
Pretax Income | 7.16 | 6.78 | 6.88 | 5.90 | 7.53 |
Income Taxes | 1.48 | 1.42 | 1.33 | 1.12 | 1.53 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 5.68 | 5.36 | 5.54 | 4.78 | 6.00 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 5.68 | 5.36 | 5.54 | 4.78 | 6.00 |
Earnings Per Share Data | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 |
---|---|---|---|---|---|
Average Shares | 13.53 | 13.67 | 13.52 | 13.65 | 13.63 |
Diluted EPS Before Non-Recurring Items | 0.42 | 0.39 | 0.41 | 0.35 | 0.45 |
Diluted Net EPS (GAAP) | 0.42 | 0.39 | 0.41 | 0.35 | 0.44 |