Grid Dynamics (GDYN)
(Delayed Data from NSDQ)
$10.57 USD
+0.22 (2.13%)
Updated Jul 2, 2024 03:54 PM ET
After-Market: $10.56 -0.01 (-0.09%) 7:58 PM ET
5-Strong Sell of 5 5
D Value C Growth A Momentum C VGM
Income Statements
Fiscal Year end for Grid Dynamics Holdings, Inc falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 313 | 310 | 211 | 111 | 0 |
Cost Of Goods | 200 | 190 | 124 | 70 | 0 |
Gross Profit | 113 | 121 | 88 | 42 | 0 |
Selling & Adminstrative & Depr. & Amort Expenses | 119 | 142 | 88 | 57 | 7 |
Income After Depreciation & Amortization | -6 | -21 | 0 | -15 | -7 |
Non-Operating Income | 10 | 1 | -3 | 0 | 5 |
Interest Expense | 0 | 0 | 0 | 0 | 0 |
Pretax Income | 5 | -20 | -2 | -15 | -2 |
Income Taxes | 7 | 9 | 5 | -3 | 1 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | -2 | -29 | -8 | -13 | -3 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | -2 | -29 | -8 | -13 | -3 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 7 | -11 | 5 | -13 | -7 |
Depreciation & Amortization (Cash Flow) | 12 | 10 | 5 | 3 | 0 |
Income After Depreciation & Amortization | -6 | -21 | 0 | -15 | -7 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 75.19 | 69.20 | 58.66 | 44.74 | NA |
Diluted EPS Before Non-Recurring Items | 0.32 | 0.51 | 0.36 | 0.14 | NA |
Diluted Net EPS (GAAP) | -0.02 | -0.42 | -0.13 | -0.28 | -0.54 |
Fiscal Year end for Grid Dynamics Holdings, Inc falls in the month of December .
All items in Millions except EPS data.
3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 | |
---|---|---|---|---|---|
Sales | 79.82 | 78.07 | 77.42 | 77.34 | 80.08 |
Cost Of Goods | 52.15 | 49.96 | 49.27 | 49.04 | 51.51 |
Gross Profit | 27.67 | 28.11 | 28.15 | 28.31 | 28.58 |
SG&A, R&D, and Dept/Amort Expenses | 33.21 | 29.18 | 28.01 | 26.97 | 34.56 |
Income After SG&A, R&D, and Dept/Amort Expenses | -5.54 | -1.07 | 0.14 | 1.34 | -5.98 |
Non-Operating Income | 2.53 | 2.57 | 3.16 | 3.01 | 1.68 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Pretax Income | -3.02 | 1.50 | 3.30 | 4.34 | -4.31 |
Income Taxes | 0.93 | -1.40 | 2.63 | 1.72 | 3.66 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | -3.95 | 2.90 | 0.68 | 2.63 | -7.97 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | -3.95 | 2.90 | 0.68 | 2.63 | -7.97 |
Earnings Per Share Data | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 |
---|---|---|---|---|---|
Average Shares | 76.15 | 78.03 | 77.34 | 76.85 | 74.46 |
Diluted EPS Before Non-Recurring Items | -0.08 | 0.07 | 0.08 | 0.09 | 0.08 |
Diluted Net EPS (GAAP) | -0.05 | 0.05 | 0.01 | 0.03 | -0.11 |