Luckin Coffee (LKNCY)
(Delayed Data from OTC)
$19.94 USD
-0.23 (-1.14%)
Updated Sep 6, 2024 04:00 PM ET
NA Value
NA Growth NA Momentum NA VGMIncome Statements
Fiscal Year end for Luckin Coffee Inc Sponsored ADR falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 3,508 | 1,927 | 1,250 | 618 | 435 |
Cost Of Goods | 1,534 | 751 | 502 | 306 | 233 |
Gross Profit | 1,973 | 1,176 | 748 | 312 | 201 |
Selling & Adminstrative & Depr. & Amort Expenses | 1,547 | 1,009 | 833 | 709 | 663 |
Income After Depreciation & Amortization | 426 | 168 | -85 | -397 | -461 |
Non-Operating Income | 12 | -1 | 188 | -542 | 12 |
Interest Expense | 0 | 3 | 6 | 18 | 5 |
Pretax Income | 438 | 163 | 98 | -956 | -454 |
Income Taxes | 37 | 93 | -10 | -98 | 0 |
Minority Interest | 0 | 0 | 0 | -2 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 401 | 71 | 108 | -859 | -454 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 401 | 71 | 108 | -857 | -454 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 708 | 348 | 94 | -322 | -402 |
Depreciation & Amortization (Cash Flow) | 282 | 181 | 179 | 74 | 60 |
Income After Depreciation & Amortization | 426 | 168 | -85 | -397 | -461 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 316.57 | 314.53 | 266.98 | NA | 201.15 |
Diluted EPS Before Non-Recurring Items | 1.44 | 0.48 | 0.00 | NA | -2.16 |
Diluted Net EPS (GAAP) | 1.28 | 0.24 | 0.40 | -3.39 | -2.65 |
Fiscal Year end for Luckin Coffee Inc Sponsored ADR falls in the month of December .
All items in Millions except EPS data.
6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | |
---|---|---|---|---|---|
Sales | 1,156.24 | 869.51 | 1,019.44 | 986.85 | 855.22 |
Cost Of Goods | 463.49 | 407.80 | 505.17 | 434.02 | 339.46 |
Gross Profit | 692.76 | 461.71 | 514.27 | 552.83 | 515.76 |
SG&A, R&D, and Dept/Amort Expenses | 548.17 | 470.74 | 480.45 | 421.02 | 354.02 |
Income After SG&A, R&D, and Dept/Amort Expenses | 144.59 | -9.03 | 33.82 | 131.81 | 161.74 |
Non-Operating Income | 7.39 | 1.95 | 7.16 | -7.71 | 7.12 |
Interest Expense | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Pretax Income | 151.95 | -7.07 | 40.98 | 124.10 | 168.86 |
Income Taxes | 32.09 | 4.45 | -4.76 | -11.32 | 31.13 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 119.87 | -11.52 | 45.73 | 135.42 | 137.73 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 119.87 | -11.52 | 45.73 | 135.42 | 137.73 |
Earnings Per Share Data | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 |
---|---|---|---|---|---|
Average Shares | 318.23 | 318.19 | 316.54 | 317.79 | 316.51 |
Diluted EPS Before Non-Recurring Items | 0.40 | -0.01 | 0.16 | 0.48 | 0.48 |
Diluted Net EPS (GAAP) | 0.40 | -0.04 | 0.24 | 0.40 | 0.40 |