Marine Harvest ASA (MHGVY)
(Delayed Data from OTC)
$16.59 USD
-0.03 (-0.17%)
Updated Jun 28, 2024 03:59 PM ET
5-Strong Sell of 5 5
D Value A Growth A Momentum B VGM
Income Statements
Fiscal Year end for Marine Harvest ASA falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 5,959 | 5,206 | 4,972 | 4,295 | 4,632 |
Cost Of Goods | 2,963 | 2,473 | 2,593 | 2,251 | 2,221 |
Gross Profit | 2,995 | 2,733 | 2,379 | 2,044 | 2,411 |
Selling & Adminstrative & Depr. & Amort Expenses | 1,921 | 1,620 | 1,657 | 1,830 | 1,767 |
Income After Depreciation & Amortization | 1,075 | 1,113 | 722 | 214 | 644 |
Non-Operating Income | 21 | -3 | 50 | -5 | 115 |
Interest Expense | 122 | 55 | 70 | 72 | 79 |
Pretax Income | 973 | 1,055 | 702 | 138 | 680 |
Income Taxes | 497 | 227 | 125 | 2 | 147 |
Minority Interest | -5 | 3 | 0 | 2 | -1 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 476 | 827 | 577 | 136 | 533 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 481 | 824 | 577 | 134 | 535 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 1,537 | 1,583 | 1,252 | 621 | 971 |
Depreciation & Amortization (Cash Flow) | 463 | 470 | 530 | 407 | 327 |
Income After Depreciation & Amortization | 1,075 | 1,113 | 722 | 214 | 644 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 516.74 | 518.15 | 516.97 | 510.87 | 519.13 |
Diluted EPS Before Non-Recurring Items | 1.41 | 1.50 | 0.84 | 0.49 | 1.11 |
Diluted Net EPS (GAAP) | 0.93 | 1.59 | 1.11 | 0.26 | 1.03 |
Fiscal Year end for Marine Harvest ASA falls in the month of December .
All items in Millions except EPS data.
3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 | |
---|---|---|---|---|---|
Sales | 1,441.70 | 1,536.64 | 1,475.54 | 1,483.38 | 1,463.26 |
Cost Of Goods | 760.97 | 762.49 | 790.50 | 722.83 | 687.62 |
Gross Profit | 680.73 | 774.14 | 685.04 | 760.55 | 775.64 |
SG&A, R&D, and Dept/Amort Expenses | 409.41 | 502.91 | 482.37 | 557.52 | 377.95 |
Income After SG&A, R&D, and Dept/Amort Expenses | 271.32 | 271.23 | 202.67 | 203.03 | 397.69 |
Non-Operating Income | -9.99 | -4.75 | -15.56 | 26.39 | 14.60 |
Interest Expense | 37.46 | 36.93 | 32.76 | 28.35 | 24.37 |
Pretax Income | 223.87 | 229.22 | 154.23 | 201.29 | 387.93 |
Income Taxes | 38.87 | 43.29 | 31.78 | 335.52 | 86.41 |
Minority Interest | 3.04 | -8.09 | 2.07 | -1.96 | 2.68 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 185.00 | 185.94 | 122.45 | -134.23 | 301.52 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 181.96 | 194.03 | 120.38 | -132.27 | 298.83 |
Earnings Per Share Data | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 |
---|---|---|---|---|---|
Average Shares | 524.69 | 502.35 | 526.67 | 535.22 | 515.55 |
Diluted EPS Before Non-Recurring Items | 0.23 | 0.28 | 0.26 | 0.38 | 0.35 |
Diluted Net EPS (GAAP) | 0.35 | 0.37 | 0.23 | -0.25 | 0.58 |