NiSource (NI)
(Delayed Data from NYSE)
$34.83 USD
+0.18 (0.52%)
Updated Oct 1, 2024 04:01 PM ET
After-Market: $34.83 0.00 (0.00%) 7:58 PM ET
2-Buy of 5 2
C Value D Growth C Momentum C VGM
Income Statements
Fiscal Year end for NiSource, Inc falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 5,505 | 5,851 | 4,900 | 4,682 | 5,209 |
Cost Of Goods | 3,028 | 3,600 | 2,848 | 2,695 | 2,890 |
Gross Profit | 2,477 | 2,251 | 2,051 | 1,987 | 2,319 |
Selling & Adminstrative & Depr. & Amort Expenses | 1,182 | 985 | 1,044 | 1,436 | 1,429 |
Income After Depreciation & Amortization | 1,296 | 1,266 | 1,007 | 551 | 891 |
Non-Operating Income | 8 | 52 | 41 | -211 | -5 |
Interest Expense | 490 | 362 | 341 | 371 | 379 |
Pretax Income | 814 | 956 | 707 | -31 | 507 |
Income Taxes | 140 | 165 | 118 | -17 | 124 |
Minority Interest | -40 | -12 | 4 | 3 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 674 | 792 | 589 | -14 | 383 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 714 | 804 | 585 | -18 | 383 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 2,204 | 2,087 | 1,755 | 1,286 | 1,616 |
Depreciation & Amortization (Cash Flow) | 908 | 821 | 748 | 735 | 726 |
Income After Depreciation & Amortization | 1,296 | 1,266 | 1,007 | 551 | 891 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 447.90 | 442.70 | 417.30 | 384.30 | 376.00 |
Diluted EPS Before Non-Recurring Items | 1.60 | 1.47 | 1.37 | 1.32 | 1.32 |
Diluted Net EPS (GAAP) | 1.48 | 1.70 | 1.27 | -0.19 | 0.87 |
Fiscal Year end for NiSource, Inc falls in the month of December .
All items in Millions except EPS data.
9/30/24 | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | |
---|---|---|---|---|---|
Sales | 1,084.70 | 1,706.30 | 1,422.00 | 1,027.40 | 1,090.00 |
Cost Of Goods | 522.40 | 803.40 | 728.00 | 522.50 | 621.40 |
Gross Profit | 562.30 | 902.90 | 694.00 | 504.90 | 468.60 |
SG&A, R&D, and Dept/Amort Expenses | 325.30 | 319.50 | 331.40 | 271.90 | 299.70 |
Income After SG&A, R&D, and Dept/Amort Expenses | 237.00 | 583.40 | 362.60 | 233.00 | 168.90 |
Non-Operating Income | 13.00 | 9.20 | 6.10 | -1.60 | 2.00 |
Interest Expense | 129.30 | 116.30 | 141.00 | 129.20 | 110.50 |
Pretax Income | 120.70 | 476.30 | 227.70 | 102.20 | 60.40 |
Income Taxes | 17.60 | 76.00 | 35.80 | 3.80 | 14.10 |
Minority Interest | 17.30 | 35.30 | -45.50 | 13.30 | -12.50 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 103.10 | 400.30 | 191.90 | 98.40 | 46.30 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 85.80 | 365.00 | 237.40 | 85.10 | 58.80 |
Earnings Per Share Data | 9/30/24 | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 |
---|---|---|---|---|---|
Average Shares | 450.20 | 449.40 | 449.30 | 448.30 | 446.80 |
Diluted EPS Before Non-Recurring Items | 0.21 | 0.85 | 0.53 | 0.19 | 0.11 |
Diluted Net EPS (GAAP) | 0.19 | 0.77 | 0.51 | 0.17 | 0.09 |