CPI Card Group (PMTS)
(Delayed Data from NSDQ)
$26.68 USD
+1.48 (5.87%)
Updated Sep 9, 2024 04:00 PM ET
After-Market: $26.69 +0.01 (0.04%) 7:58 PM ET
5-Strong Sell of 5 5
B Value D Growth A Momentum C VGM
Balance Sheet
Fiscal Year End for CPI Card Group Inc falls in the month of December.
All items in Millions except Per Share data.
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
---|---|---|---|---|---|
Assets | |||||
Cash & Equivalents | 12 | 11 | 21 | 58 | 19 |
Receivables | 74 | 81 | 61 | 65 | 47 |
Notes Receivable | 0 | 0 | 0 | 0 | 0 |
Inventories | 71 | 68 | 58 | 25 | 20 |
Other Current Assets | 9 | 7 | 6 | 5 | 6 |
Total Current Assets | 165 | 168 | 146 | 153 | 92 |
Net Property & Equipment | 63 | 57 | 47 | 39 | 42 |
Investments & Advances | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
Deferred Charges | 0 | 0 | 0 | 0 | 0 |
Intangibles | 61 | 65 | 69 | 73 | 78 |
Deposits & Other Assets | 4 | 7 | 6 | 1 | 1 |
Total Assets | 294 | 297 | 268 | 266 | 213 |
Liabilities & Shareholders Equity | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|
Notes Payable | 0 | 0 | 0 | 0 | 0 |
Accounts Payable | 13 | 24 | 26 | 19 | 16 |
Current Portion Long-Term Debt | 0 | 0 | 0 | 8 | 0 |
Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
Accrued Expenses | 36 | 40 | 37 | 28 | 23 |
Income Taxes Payable | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 1 | 4 | 1 | 2 | 0 |
Total Current Liabilities | 49 | 68 | 65 | 57 | 40 |
Mortgages | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes/Income | 7 | 7 | 5 | 7 | 7 |
Convertible Debt | 0 | 0 | 0 | 0 | 0 |
Long-Term Debt | 265 | 286 | 304 | 329 | 308 |
Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 24 | 18 | 16 | 11 | 11 |
Minority Interest (Liabilities) | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 346 | 379 | 389 | 404 | 366 |
Shareholders Equity | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|
Preferred Stock | 0 | 0 | 0 | 0 | 0 |
Common Stock (Par) | 0 | 0 | 0 | 0 | 0 |
Capital Surplus | -102 | -108 | -111 | -112 | -112 |
Retained Earnings | 50 | 26 | -10 | -26 | -40 |
Other Equity | 0 | 0 | 0 | 0 | 0 |
Treasury Stock | 0 | 0 | 0 | 0 | 0 |
Total Shareholder's Equity | -52 | -82 | -121 | -138 | -152 |
Total Liabilities & Shareholder's Equity | 294 | 297 | 268 | 266 | 213 |
Total Common Equity | -52 | -82 | -121 | -138 | -152 |
Shares Outstanding | 11.40 | 11.30 | 11.20 | 11.20 | 11.20 |
Book Value Per Share | -4.56 | -7.26 | -10.81 | -12.33 | -13.61 |
Fiscal Year End for CPI Card Group Inc falls in the month of December.
All items in Millions except Per Share data.
6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | |
---|---|---|---|---|---|
Assets | |||||
Cash & Equivalents | 7 | 17 | 12 | 10 | 11 |
Receivables | 76 | 69 | 74 | 68 | 75 |
Notes Receivable | 0 | 0 | 0 | 0 | 0 |
Inventories | 86 | 83 | 71 | 74 | 75 |
Other Current Assets | 10 | 12 | 9 | 9 | 8 |
Total Current Assets | 180 | 181 | 165 | 161 | 170 |
Net Property & Equipment | 61 | 61 | 63 | 63 | 59 |
Investments & Advances | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
Deferred Charges | 0 | 0 | 0 | 0 | 0 |
Intangibles | 59 | 60 | 61 | 62 | 63 |
Deposits & Other Assets | 22 | 18 | 4 | 6 | 8 |
Total Assets | 321 | 320 | 294 | 292 | 300 |
Liabilities & Shareholders Equity | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 |
---|---|---|---|---|---|
Notes Payable | 0 | 0 | 0 | 0 | 0 |
Accounts Payable | 20 | 24 | 13 | 17 | 23 |
Current Portion Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
Accrued Expenses | 47 | 49 | 36 | 28 | 31 |
Income Taxes Payable | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 1 | 1 | 1 | 1 | 1 |
Total Current Liabilities | 69 | 74 | 49 | 46 | 54 |
Mortgages | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes/Income | 5 | 7 | 7 | 8 | 7 |
Convertible Debt | 0 | 0 | 0 | 0 | 0 |
Long-Term Debt | 270 | 265 | 265 | 273 | 284 |
Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 22 | 24 | 23 | 18 | |
Minority Interest (Liabilities) | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 366 | 368 | 346 | 349 | 363 |
Shareholders Equity | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 |
---|---|---|---|---|---|
Preferred Stock | 0 | 0 | 0 | 0 | 0 |
Common Stock (Par) | 0 | 0 | 0 | 0 | 0 |
Capital Surplus | -106 | -104 | -102 | -104 | -107 |
Retained Earnings | 62 | 56 | 50 | 48 | 44 |
Other Equity | 0 | 0 | 0 | 0 | 0 |
Treasury Stock | 0 | 0 | 0 | 0 | 0 |
Total Shareholder's Equity | -45 | -48 | -52 | -57 | -63 |
Total Liabilities & Shareholder's Equity | 321 | 320 | 294 | 292 | 300 |
Total Common Equity | -45 | -48 | -52 | -57 | -63 |
Shares Outstanding | 11.10 | 11.30 | 11.40 | 11.40 | 11.40 |
Book Value Per Share | -4.01 | -4.29 | -4.56 | -4.98 | -5.52 |