Sunrun (RUN)
(Delayed Data from NSDQ)
$21.50 USD
+1.54 (7.72%)
Updated Aug 23, 2024 03:59 PM ET
After-Market: $21.51 +0.01 (0.05%) 7:58 PM ET
1-Strong Buy of 5 1
D Value C Growth B Momentum D VGM
Income Statements
Fiscal Year end for Sunrun Inc falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 2,260 | 2,321 | 1,610 | 922 | 859 |
Cost Of Goods | 2,097 | 2,023 | 1,365 | 744 | 646 |
Gross Profit | 163 | 299 | 244 | 179 | 213 |
Selling & Adminstrative & Depr. & Amort Expenses | 2,142 | 961 | 911 | 644 | 428 |
Income After Depreciation & Amortization | -1,979 | -662 | -666 | -465 | -216 |
Non-Operating Income | -64 | 261 | 23 | 8 | -9 |
Interest Expense | 653 | 446 | 328 | 231 | 174 |
Pretax Income | -2,696 | -847 | -971 | -688 | -399 |
Income Taxes | -13 | 2 | 9 | -61 | -8 |
Minority Interest | -1,078 | -1,023 | -901 | -454 | -417 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | -2,683 | -850 | -981 | -627 | -391 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | -1,605 | 173 | -79 | -173 | 26 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | -289 | -211 | -278 | -222 | -29 |
Depreciation & Amortization (Cash Flow) | 1,690 | 451 | 388 | 243 | 187 |
Income After Depreciation & Amortization | -1,979 | -662 | -666 | -465 | -216 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 216.64 | 219.16 | 205.13 | 139.61 | 123.88 |
Diluted EPS Before Non-Recurring Items | -1.79 | 0.80 | -0.07 | -0.42 | 0.21 |
Diluted Net EPS (GAAP) | -7.41 | 0.80 | -0.39 | -1.24 | 0.21 |
Fiscal Year end for Sunrun Inc falls in the month of December .
All items in Millions except EPS data.
6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | |
---|---|---|---|---|---|
Sales | 523.87 | 458.19 | 516.59 | 563.18 | 590.19 |
Cost Of Goods | 428.79 | 425.69 | 482.59 | 518.02 | 539.23 |
Gross Profit | 95.08 | 32.50 | 34.00 | 45.17 | 50.97 |
SG&A, R&D, and Dept/Amort Expenses | 223.13 | 215.62 | 231.53 | 1,392.64 | 256.91 |
Income After SG&A, R&D, and Dept/Amort Expenses | -128.05 | -183.12 | -197.53 | -1,347.47 | -205.94 |
Non-Operating Income | 64.38 | 89.93 | -157.64 | 77.67 | 41.07 |
Interest Expense | 207.21 | 192.16 | 181.83 | 171.29 | 157.18 |
Pretax Income | -270.88 | -285.35 | -537.00 | -1,441.09 | -322.05 |
Income Taxes | -10.95 | -2.20 | -1.60 | 29.85 | 18.68 |
Minority Interest | -399.00 | -195.33 | -185.28 | -401.48 | -396.20 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | -259.93 | -283.15 | -535.41 | -1,470.94 | -340.72 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 139.07 | -87.82 | -350.12 | -1,069.46 | 55.47 |
Earnings Per Share Data | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 |
---|---|---|---|---|---|
Average Shares | 255.11 | 219.88 | 218.46 | 217.34 | 221.85 |
Diluted EPS Before Non-Recurring Items | 0.55 | -0.40 | -1.33 | 0.40 | 0.25 |
Diluted Net EPS (GAAP) | 0.55 | -0.40 | -1.62 | -4.92 | 0.25 |