SecureWorks (SCWX)
(Delayed Data from NSDQ)
$8.16 USD
+0.09 (1.12%)
Updated Oct 10, 2024 04:00 PM ET
4-Sell of 5 4
F Value B Growth C Momentum C VGM
Income Statements
Fiscal Year end for SecureWorks Corp falls in the month of January .
All items in Millions except EPS data.
1/31/24 | 1/31/23 | 1/31/22 | 1/31/21 | 1/31/20 | |
---|---|---|---|---|---|
Sales | 366 | 463 | 535 | 561 | 553 |
Cost Of Goods | 148 | 192 | 217 | 242 | 253 |
Gross Profit | 218 | 272 | 318 | 319 | 300 |
Selling & Adminstrative & Depr. & Amort Expenses | 330 | 420 | 370 | 352 | 352 |
Income After Depreciation & Amortization | -112 | -148 | -52 | -33 | -52 |
Non-Operating Income | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 3 | -1 | 4 | -1 | -1 |
Pretax Income | -115 | -147 | -56 | -32 | -51 |
Income Taxes | -28 | -32 | -16 | -10 | -20 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | -86 | -115 | -40 | -22 | -32 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | -86 | -115 | -40 | -22 | -32 |
Depreciation Footnote | 1/31/24 | 1/31/23 | 1/31/22 | 1/31/21 | 1/31/20 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | -58 | -85 | 17 | 9 | -9 |
Depreciation & Amortization (Cash Flow) | 54 | 63 | 69 | 42 | 43 |
Income After Depreciation & Amortization | -112 | -148 | -52 | -33 | -52 |
Earnings Per Share Data | 1/31/24 | 1/31/23 | 1/31/22 | 1/31/21 | 1/31/20 |
---|---|---|---|---|---|
Average Shares | 86.05 | 84.39 | 82.92 | 81.36 | 80.56 |
Diluted EPS Before Non-Recurring Items | -0.56 | -0.90 | -0.18 | -0.01 | -0.19 |
Diluted Net EPS (GAAP) | -1.00 | -1.36 | -0.48 | -0.27 | -0.39 |
Fiscal Year end for SecureWorks Corp falls in the month of January .
All items in Millions except EPS data.
7/31/24 | 4/30/24 | 1/31/24 | 10/31/23 | 7/31/23 | |
---|---|---|---|---|---|
Sales | 82.18 | 85.65 | 89.15 | 89.36 | 92.97 |
Cost Of Goods | 27.45 | 27.88 | 30.66 | 34.62 | 40.06 |
Gross Profit | 54.74 | 57.78 | 58.49 | 54.75 | 52.91 |
SG&A, R&D, and Dept/Amort Expenses | 67.86 | 68.45 | 73.69 | 74.00 | 94.08 |
Income After SG&A, R&D, and Dept/Amort Expenses | -13.12 | -10.67 | -15.20 | -19.25 | -41.17 |
Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.87 | -0.80 | 0.86 | -0.68 | 0.64 |
Pretax Income | -14.01 | -9.87 | -16.06 | -18.57 | -41.80 |
Income Taxes | 0.72 | 26.21 | -7.76 | -4.15 | -9.44 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | -14.73 | -36.08 | -8.29 | -14.42 | -32.36 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | -14.73 | -36.08 | -8.29 | -14.42 | -32.36 |
Earnings Per Share Data | 7/31/24 | 4/30/24 | 1/31/24 | 10/31/23 | 7/31/23 |
---|---|---|---|---|---|
Average Shares | 88.54 | 87.51 | 86.36 | 86.28 | 86.12 |
Diluted EPS Before Non-Recurring Items | -0.10 | -0.05 | -0.02 | -0.10 | -0.17 |
Diluted Net EPS (GAAP) | -0.17 | -0.41 | -0.09 | -0.17 | -0.38 |