Smartsheet (SMAR)
(Delayed Data from NYSE)
$48.40 USD
+1.27 (2.69%)
Updated Jul 26, 2024 04:00 PM ET
After-Market: $48.38 -0.02 (-0.04%) 7:58 PM ET
2-Buy of 5 2
F Value A Growth B Momentum B VGM
Cash flow Statements
Fiscal Year End for Smartsheet falls in the month of January.
All data in Millions except Per Share data.
Cash Flow From Operations, Investments & Financial Activities
1/31/2024 | 1/31/2023 | 1/31/2022 | 1/31/2021 | 1/31/2020 | |
---|---|---|---|---|---|
Cash Flow From Operations, Investments & Financial Activities |
|||||
Net Income (Loss) | -104.63 | -215.64 | -171.10 | -114.98 | -95.94 |
Depreciation/Amortization & Depletion | 68.05 | 69.18 | 65.45 | 47.95 | 33.26 |
Net Change from Assets/Liabilities | -29.92 | -25.34 | -28.71 | -32.40 | 6.27 |
Net Cash from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Operating Activities | 224.38 | 195.39 | 130.85 | 83.78 | 45.55 |
Net Cash From Operating Activities | 157.88 | 23.59 | -3.51 | -15.65 | -10.87 |
Property & Equipment | -13.30 | -13.58 | -17.27 | -10.53 | -11.85 |
Acquisition/ Disposition of Subsidiaries | 0.00 | -20.34 | 0.00 | -125.06 | -26.66 |
Investments | -100.39 | -229.98 | -1.00 | 50.53 | -51.53 |
Other Investing Activities | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 |
Net Cash from Investing Activities | -113.69 | -263.90 | -18.30 | -85.06 | -90.04 |
Uses of Funds
1/31/2024 | 1/31/2023 | 1/31/2022 | 1/31/2021 | 1/31/2020 | |
---|---|---|---|---|---|
Issuance (Repurchase) of Capital Stock | 21.66 | 18.23 | 36.51 | 32.13 | 406.99 |
Issuance (Repayment) of Debt | -0.03 | 0.00 | 0.00 | -4.13 | -4.17 |
Increase (Decrease) Short-Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payment of Dividends & Other Distributions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | -7.10 | -4.18 | -6.17 | -2.21 | -0.80 |
Net Cash from Financing Activities | 14.53 | 14.06 | 30.34 | 25.79 | 402.02 |
Effect of Exchange Rate Changes | -0.03 | 0.33 | -1.20 | 0.47 | -0.03 |
Net Change In Cash & Equivalents | 58.69 | -225.92 | 7.33 | -74.44 | 301.08 |
Cash at Beginning of Period | 223.76 | 449.68 | 442.35 | 516.79 | 215.71 |
Cash at End of Period | 282.44 | 223.76 | 449.68 | 442.35 | 516.79 |
Diluted Net EPS | -0.78 | -1.66 | -1.36 | -0.95 | -0.85 |
Fiscal Year End for Smartsheet falls in the month of January.
All data in Millions except Per Share data.
Cash Flow From Operations, Investments & Financial Activities
4/30/2024 | 1/31/2024 | 10/31/2023 | 7/31/2023 | 4/30/2023 | |
---|---|---|---|---|---|
Cash Flow From Operations, Investments & Financial Activities |
|||||
Net Income (Loss) | -8.86 | -104.63 | -95.66 | -63.23 | -29.87 |
Depreciation/Amortization & Depletion | 19.25 | 68.05 | 49.70 | 32.72 | 15.81 |
Net Change from Assets/Liabilities | -14.99 | -29.92 | -23.99 | 1.25 | -7.56 |
Net Cash from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Operating Activities | 54.68 | 224.38 | 168.12 | 112.28 | 56.19 |
Net Cash From Operating Activities | 50.08 | 157.88 | 98.18 | 83.03 | 34.57 |
Property & Equipment | -4.36 | -13.30 | -9.92 | -6.18 | -3.23 |
Acquisition/ Disposition of Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 12.73 | -100.39 | -93.49 | -73.58 | 34.88 |
Other Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Cash from Investing Activities | 8.38 | -113.69 | -103.41 | -79.76 | 31.64 |
Uses of Funds
4/30/2024 | 1/31/2024 | 10/31/2023 | 7/31/2023 | 4/30/2023 | |
---|---|---|---|---|---|
Issuance (Repurchase) of Capital Stock | 6.19 | 21.66 | 16.99 | 11.92 | 6.32 |
Issuance (Repayment) of Debt | -0.03 | -0.03 | 0.00 | 0.00 | 0.00 |
Increase (Decrease) Short-Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payment of Dividends & Other Distributions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | -13.06 | -7.10 | -1.64 | -1.15 | -0.62 |
Net Cash from Financing Activities | -6.90 | 14.53 | 15.35 | 10.77 | 5.69 |
Effect of Exchange Rate Changes | -0.20 | -0.03 | -0.25 | 0.01 | -0.11 |
Net Change In Cash & Equivalents | 51.36 | 58.69 | 9.87 | 14.04 | 71.80 |
Cash at Beginning of Period | 282.44 | 223.76 | 223.76 | 223.76 | 223.76 |
Cash at End of Period | 333.80 | 282.44 | 233.63 | 237.80 | 295.56 |
Diluted Net EPS | -0.06 | -0.06 | -0.24 | -0.25 | -0.23 |