Smartsheet (SMAR)
(Delayed Data from NYSE)
$48.40 USD
+1.27 (2.69%)
Updated Jul 26, 2024 04:00 PM ET
After-Market: $48.38 -0.02 (-0.04%) 7:58 PM ET
2-Buy of 5 2
F Value A Growth B Momentum B VGM
Income Statements
Fiscal Year end for Smartsheet falls in the month of January .
All items in Millions except EPS data.
1/31/24 | 1/31/23 | 1/31/22 | 1/31/21 | 1/31/20 | |
---|---|---|---|---|---|
Sales | 958 | 767 | 551 | 386 | 271 |
Cost Of Goods | 186 | 165 | 116 | 86 | 53 |
Gross Profit | 772 | 602 | 434 | 300 | 218 |
Selling & Adminstrative & Depr. & Amort Expenses | 892 | 823 | 604 | 420 | 322 |
Income After Depreciation & Amortization | -120 | -222 | -170 | -120 | -104 |
Non-Operating Income | 24 | 9 | -1 | 2 | 8 |
Interest Expense | 0 | 0 | 0 | 0 | 0 |
Pretax Income | -96 | -213 | -171 | -119 | -96 |
Income Taxes | 8 | 3 | 0 | -4 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | -105 | -216 | -171 | -115 | -96 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | -105 | -216 | -171 | -115 | -96 |
Depreciation Footnote | 1/31/24 | 1/31/23 | 1/31/22 | 1/31/21 | 1/31/20 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | -52 | -152 | -105 | -73 | -71 |
Depreciation & Amortization (Cash Flow) | 68 | 69 | 65 | 48 | 33 |
Income After Depreciation & Amortization | -120 | -222 | -170 | -120 | -104 |
Earnings Per Share Data | 1/31/24 | 1/31/23 | 1/31/22 | 1/31/21 | 1/31/20 |
---|---|---|---|---|---|
Average Shares | 134.51 | 130.07 | 125.63 | 120.66 | 112.99 |
Diluted EPS Before Non-Recurring Items | -0.68 | -1.59 | -1.20 | -0.92 | -0.82 |
Diluted Net EPS (GAAP) | -0.78 | -1.66 | -1.36 | -0.95 | -0.85 |
Fiscal Year end for Smartsheet falls in the month of January .
All items in Millions except EPS data.
4/30/24 | 1/31/24 | 10/31/23 | 7/31/23 | 4/30/23 | |
---|---|---|---|---|---|
Sales | 262.98 | 256.95 | 245.92 | 235.59 | 219.89 |
Cost Of Goods | 48.32 | 46.49 | 47.04 | 47.04 | 45.88 |
Gross Profit | 214.66 | 210.46 | 198.88 | 188.55 | 174.01 |
SG&A, R&D, and Dept/Amort Expenses | 225.79 | 227.03 | 234.33 | 224.70 | 206.12 |
Income After SG&A, R&D, and Dept/Amort Expenses | -11.13 | -16.57 | -35.45 | -36.15 | -32.11 |
Non-Operating Income | 7.45 | 7.48 | 6.19 | 5.79 | 4.68 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Pretax Income | -3.68 | -9.09 | -29.26 | -30.36 | -27.43 |
Income Taxes | 5.18 | -0.11 | 3.16 | 3.00 | 2.44 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | -8.86 | -8.98 | -32.43 | -33.36 | -29.87 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | -8.86 | -8.98 | -32.43 | -33.36 | -29.87 |
Earnings Per Share Data | 4/30/24 | 1/31/24 | 10/31/23 | 7/31/23 | 4/30/23 |
---|---|---|---|---|---|
Average Shares | 137.43 | 136.39 | 135.19 | 133.83 | 132.54 |
Diluted EPS Before Non-Recurring Items | -0.05 | -0.05 | -0.20 | -0.23 | -0.21 |
Diluted Net EPS (GAAP) | -0.06 | -0.06 | -0.24 | -0.25 | -0.23 |