Smurfit Westrock PLC (SW)
(Delayed Data from NYSE)
$40.04 USD
-1.74 (-4.17%)
Updated Aug 5, 2024 04:00 PM ET
Pre-Market: $40.10 +0.06 (0.15%) 9:24 AM ET
3-Hold of 5 3
C Value F Growth F Momentum F VGM
Income Statements
Fiscal Year end for Smurfit Westrock PLC falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 4,620 | 20,310 | 21,257 | 18,746 | 17,579 |
Cost Of Goods | 3,861 | 16,726 | 17,236 | 15,316 | 14,382 |
Gross Profit | 759 | 3,585 | 4,021 | 3,430 | 3,197 |
Selling & Adminstrative & Depr. & Amort Expenses | 675 | 5,108 | 2,694 | 2,152 | 3,455 |
Income After Depreciation & Amortization | 84 | -1,524 | 1,327 | 1,278 | -257 |
Non-Operating Income | 0 | 213 | 211 | 174 | 126 |
Interest Expense | 101 | 418 | 319 | 372 | 394 |
Pretax Income | -17 | -1,705 | 1,219 | 1,086 | -523 |
Income Taxes | 6 | -60 | 270 | 243 | 164 |
Minority Interest | 0 | 5 | 5 | 4 | 5 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | -23 | -1,644 | 949 | 843 | -686 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | -22 | -1,649 | 945 | 838 | -691 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 466 | 12 | 2,816 | 2,738 | 2,563 |
Depreciation & Amortization (Cash Flow) | 382 | 1,536 | 1,489 | 1,460 | 2,820 |
Income After Depreciation & Amortization | 84 | -1,524 | 1,327 | 1,278 | -257 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 255.90 | 261.50 | 267.50 | 259.20 | 259.10 |
Diluted EPS Before Non-Recurring Items | 3.02 | 4.76 | 3.39 | 2.76 | 3.98 |
Diluted Net EPS (GAAP) | -6.44 | -6.44 | 3.61 | 3.13 | -2.67 |
Fiscal Year end for Smurfit Westrock PLC falls in the month of December .
All items in Millions except EPS data.
6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | |
---|---|---|---|---|---|
Sales | 2,969.00 | 4,726.70 | 4,620.00 | 4,988.20 | 5,121.10 |
Cost Of Goods | 2,276.00 | 3,946.60 | 3,861.20 | 4,110.70 | 4,099.60 |
Gross Profit | 693.00 | 780.10 | 758.80 | 877.50 | 1,021.50 |
SG&A, R&D, and Dept/Amort Expenses | 449.00 | 659.70 | 674.60 | 912.60 | 675.00 |
Income After SG&A, R&D, and Dept/Amort Expenses | 244.00 | 120.40 | 84.20 | -35.10 | 346.50 |
Non-Operating Income | -24.00 | -13.20 | 0.20 | 240.20 | 7.60 |
Interest Expense | 33.00 | 100.80 | 101.40 | 104.10 | 108.10 |
Pretax Income | 187.00 | 6.40 | -17.00 | 91.50 | 270.40 |
Income Taxes | 55.00 | -10.00 | 5.70 | -19.20 | 67.30 |
Minority Interest | NA | 0.90 | -0.30 | 0.90 | 1.10 |
Investment Gains/Losses | NA | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | NA | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 132.00 | 16.40 | -22.70 | 110.70 | 203.10 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 132.00 | 15.50 | -22.40 | 109.80 | 202.00 |
Earnings Per Share Data | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 |
---|---|---|---|---|---|
Average Shares | 258.82 | 259.30 | 257.00 | 257.90 | 257.00 |
Diluted EPS Before Non-Recurring Items | 0.69 | 0.39 | 0.20 | 0.81 | 0.89 |
Diluted Net EPS (GAAP) | 0.51 | 0.06 | -0.09 | 0.44 | 0.79 |