Thryv (THRY)
(Delayed Data from NSDQ)
$17.02 USD
-1.11 (-6.12%)
Updated Aug 5, 2024 04:00 PM ET
After-Market: $17.03 +0.01 (0.06%) 7:58 PM ET
3-Hold of 5 3
B Value C Growth D Momentum C VGM
Balance Sheet
Fiscal Year End for Thryv Holdings, Inc falls in the month of December.
All items in Millions except Per Share data.
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
---|---|---|---|---|---|
Assets | |||||
Cash & Equivalents | 18 | 16 | 11 | 2 | 2 |
Receivables | 209 | 296 | 294 | 306 | 407 |
Notes Receivable | 0 | 0 | 0 | 0 | 0 |
Inventories | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 40 | 66 | 66 | 61 | 70 |
Total Current Assets | 267 | 378 | 371 | 370 | 479 |
Net Property & Equipment | 39 | 42 | 51 | 89 | 102 |
Investments & Advances | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
Deferred Charges | 128 | 114 | 91 | 93 | 0 |
Intangibles | 321 | 601 | 754 | 641 | 757 |
Deposits & Other Assets | 28 | 43 | 34 | 22 | 51 |
Total Assets | 783 | 1,178 | 1,301 | 1,215 | 1,388 |
Liabilities & Shareholders Equity | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|
Notes Payable | 0 | 0 | 0 | 0 | 0 |
Accounts Payable | 10 | 19 | 9 | 9 | 16 |
Current Portion Long-Term Debt | 70 | 70 | 70 | 0 | 0 |
Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
Accrued Expenses | 106 | 127 | 132 | 140 | 140 |
Income Taxes Payable | 24 | 32 | 30 | 30 | 53 |
Other Current Liabilities | 53 | 53 | 67 | 29 | 48 |
Total Current Liabilities | 263 | 300 | 307 | 207 | 257 |
Mortgages | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes/Income | 0 | 1 | 11 | 1 | 55 |
Convertible Debt | 0 | 0 | 0 | 0 | 0 |
Long-Term Debt | 279 | 400 | 492 | 528 | 714 |
Non-Current Capital Leases | 0 | 0 | 0 | 55 | 56 |
Other Non-Current Liabilities | 88 | 95 | 175 | 227 | 279 |
Minority Interest (Liabilities) | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 630 | 796 | 986 | 1,018 | 1,361 |
Shareholders Equity | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|
Preferred Stock | 0 | 0 | 0 | 0 | 0 |
Common Stock (Par) | 1 | 1 | 1 | 1 | 1 |
Capital Surplus | 1,151 | 1,106 | 1,084 | 1,060 | 1,009 |
Retained Earnings | -498 | -239 | -293 | -395 | -544 |
Other Equity | -15 | -16 | -8 | 0 | 0 |
Treasury Stock | 486 | 469 | 469 | 469 | 438 |
Total Shareholder's Equity | 153 | 382 | 315 | 197 | 27 |
Total Liabilities & Shareholder's Equity | 783 | 1,178 | 1,301 | 1,215 | 1,388 |
Total Common Equity | 153 | 382 | 315 | 197 | 27 |
Shares Outstanding | 35.10 | 34.40 | 33.90 | 31.00 | NA |
Book Value Per Share | 4.35 | 11.11 | 9.28 | 6.35 | 0.00 |
Fiscal Year End for Thryv Holdings, Inc falls in the month of December.
All items in Millions except Per Share data.
6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | |
---|---|---|---|---|---|
Assets | |||||
Cash & Equivalents | 16 | 14 | 18 | 15 | 15 |
Receivables | 195 | 207 | 209 | 218 | 248 |
Notes Receivable | 0 | 0 | 0 | 0 | 0 |
Inventories | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 50 | 54 | 40 | 42 | 47 |
Total Current Assets | 261 | 275 | 267 | 275 | 309 |
Net Property & Equipment | 38 | 38 | 39 | 38 | 39 |
Investments & Advances | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
Deferred Charges | 152 | 131 | 128 | 114 | 123 |
Intangibles | 308 | 311 | 321 | 592 | 601 |
Deposits & Other Assets | 27 | 31 | 28 | 21 | 30 |
Total Assets | 785 | 787 | 783 | 1,040 | 1,101 |
Liabilities & Shareholders Equity | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 |
---|---|---|---|---|---|
Notes Payable | 0 | 0 | 0 | 0 | 0 |
Accounts Payable | 9 | 20 | 10 | 8 | 7 |
Current Portion Long-Term Debt | 53 | 53 | 70 | 70 | 70 |
Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
Accrued Expenses | 110 | 89 | 106 | 98 | 107 |
Income Taxes Payable | 25 | 25 | 24 | 23 | 23 |
Other Current Liabilities | 32 | 54 | 53 | 37 | 31 |
Total Current Liabilities | 228 | 240 | 263 | 236 | 238 |
Mortgages | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes/Income | 0 | 0 | 0 | 0 | 0 |
Convertible Debt | 0 | 0 | 0 | 0 | 0 |
Long-Term Debt | 290 | 295 | 279 | 311 | 363 |
Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 85 | 88 | 96 | 96 | |
Minority Interest (Liabilities) | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 602 | 620 | 630 | 643 | 697 |
Shareholders Equity | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 |
---|---|---|---|---|---|
Preferred Stock | 0 | 0 | 0 | 0 | 0 |
Common Stock (Par) | 1 | 1 | 1 | 1 | 1 |
Capital Surplus | 1,171 | 1,160 | 1,151 | 1,143 | 1,122 |
Retained Earnings | -484 | -490 | -498 | -241 | -214 |
Other Equity | -15 | -15 | -15 | -21 | -19 |
Treasury Stock | 489 | 488 | 486 | 486 | 486 |
Total Shareholder's Equity | 183 | 167 | 153 | 397 | 404 |
Total Liabilities & Shareholder's Equity | 785 | 787 | 783 | 1,040 | 1,101 |
Total Common Equity | 183 | 167 | 153 | 397 | 404 |
Shares Outstanding | 36.30 | 35.80 | 35.10 | 34.60 | 34.80 |
Book Value Per Share | 5.04 | 4.67 | 4.35 | 11.48 | 11.62 |