Vistra (VST)
(Delayed Data from NYSE)
$122.55 USD
+4.01 (3.38%)
Updated Oct 1, 2024 04:00 PM ET
After-Market: $123.09 +0.54 (0.44%) 7:58 PM ET
3-Hold of 5 3
C Value C Growth F Momentum C VGM
Income Statements
Fiscal Year end for Vistra Corp falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 14,779 | 13,728 | 12,077 | 11,443 | 11,809 |
Cost Of Goods | 9,259 | 12,046 | 10,728 | 6,796 | 7,272 |
Gross Profit | 5,520 | 1,682 | 1,349 | 4,647 | 4,537 |
Selling & Adminstrative & Depr. & Amort Expenses | 2,859 | 2,859 | 2,864 | 3,128 | 2,544 |
Income After Depreciation & Amortization | 2,661 | -1,177 | -1,515 | 1,519 | 1,993 |
Non-Operating Income | 79 | -15 | 177 | 1 | 20 |
Interest Expense | 740 | 368 | 384 | 630 | 797 |
Pretax Income | 2,000 | -1,560 | -1,722 | 890 | 1,216 |
Income Taxes | 508 | -350 | -458 | 266 | 290 |
Minority Interest | -1 | 17 | 10 | -12 | -2 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 1,492 | -1,210 | -1,264 | 624 | 926 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 1,493 | -1,227 | -1,274 | 636 | 928 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 4,617 | 870 | 535 | 3,567 | 3,869 |
Depreciation & Amortization (Cash Flow) | 1,956 | 2,047 | 2,050 | 2,048 | 1,876 |
Income After Depreciation & Amortization | 2,661 | -1,177 | -1,515 | 1,519 | 1,993 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 375.19 | 422.45 | 482.22 | 491.09 | 499.94 |
Diluted EPS Before Non-Recurring Items | 3.59 | -2.94 | -2.64 | 1.48 | 2.07 |
Diluted Net EPS (GAAP) | 3.58 | -3.26 | -2.69 | 1.30 | 1.86 |
Fiscal Year end for Vistra Corp falls in the month of December .
All items in Millions except EPS data.
9/30/24 | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | |
---|---|---|---|---|---|
Sales | 3,845.00 | 3,054.00 | 3,079.00 | 4,086.00 | 3,189.00 |
Cost Of Goods | 2,225.00 | 2,214.00 | 2,228.00 | 2,520.00 | 1,920.00 |
Gross Profit | 1,620.00 | 840.00 | 851.00 | 1,566.00 | 1,269.00 |
SG&A, R&D, and Dept/Amort Expenses | 812.00 | 754.00 | 746.00 | 732.00 | 678.00 |
Income After SG&A, R&D, and Dept/Amort Expenses | 808.00 | 86.00 | 105.00 | 834.00 | 591.00 |
Non-Operating Income | 59.00 | 82.00 | 39.00 | -20.00 | 108.00 |
Interest Expense | 241.00 | 170.00 | 290.00 | 143.00 | 100.00 |
Pretax Income | 626.00 | -2.00 | -146.00 | 671.00 | 599.00 |
Income Taxes | 159.00 | -20.00 | 38.00 | 169.00 | 123.00 |
Minority Interest | 102.00 | 53.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 467.00 | 18.00 | -184.00 | 502.00 | 476.00 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 365.00 | -35.00 | -184.00 | 502.00 | 476.00 |
Earnings Per Share Data | 9/30/24 | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 |
---|---|---|---|---|---|
Average Shares | 354.33 | 348.97 | 404.61 | 372.15 | 376.79 |
Diluted EPS Before Non-Recurring Items | 0.90 | 0.23 | -0.48 | 1.25 | 1.03 |
Diluted Net EPS (GAAP) | 0.90 | -0.24 | -0.55 | 1.25 | 1.17 |