Worthington Enterprises, Inc. (WOR)
(Real Time Quote from BATS)
$43.79 USD
+0.43 (0.99%)
Updated Sep 12, 2024 01:10 PM ET
NA Value
NA Growth NA Momentum NA VGMIncome Statements
Fiscal Year end for Worthington Enterprises, Inc falls in the month of May .
All items in Millions except EPS data.
5/31/24 | 5/31/23 | 5/31/22 | 5/31/21 | 5/31/20 | |
---|---|---|---|---|---|
Sales | 1,246 | 4,916 | 5,242 | 3,171 | 3,059 |
Cost Of Goods | 961 | 4,253 | 4,527 | 2,532 | 2,616 |
Gross Profit | 285 | 663 | 715 | 639 | 443 |
Selling & Adminstrative & Depr. & Amort Expenses | 358 | 451 | 386 | 472 | 421 |
Income After Depreciation & Amortization | -73 | 212 | 329 | 167 | 22 |
Non-Operating Income | 149 | 160 | 216 | 781 | 120 |
Interest Expense | 2 | 27 | 31 | 30 | 32 |
Pretax Income | 74 | 345 | 514 | 918 | 111 |
Income Taxes | 39 | 76 | 115 | 176 | 26 |
Minority Interest | 7 | 13 | 20 | 18 | 6 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 35 | 269 | 399 | 741 | 84 |
Extras & Discontinued Operations | 83 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 111 | 257 | 379 | 724 | 79 |
Depreciation Footnote | 5/31/24 | 5/31/23 | 5/31/22 | 5/31/21 | 5/31/20 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 42 | 325 | 431 | 269 | 198 |
Depreciation & Amortization (Cash Flow) | 115 | 113 | 102 | 101 | 175 |
Income After Depreciation & Amortization | -73 | 212 | 329 | 167 | 22 |
Earnings Per Share Data | 5/31/24 | 5/31/23 | 5/31/22 | 5/31/21 | 5/31/20 |
---|---|---|---|---|---|
Average Shares | 50.35 | 49.39 | 50.99 | 53.92 | 55.98 |
Diluted EPS Before Non-Recurring Items | 2.84 | 5.86 | 7.30 | 5.07 | 2.35 |
Diluted Net EPS (GAAP) | 2.20 | 5.19 | 7.44 | 13.42 | 1.41 |
Fiscal Year end for Worthington Enterprises, Inc falls in the month of May .
All items in Millions except EPS data.
8/31/24 | 5/31/24 | 2/29/24 | 11/30/23 | 8/31/23 | |
---|---|---|---|---|---|
Sales | NA | -1,351.23 | 316.76 | 1,086.92 | 1,193.26 |
Cost Of Goods | NA | -1,241.93 | 243.64 | 963.20 | 995.77 |
Gross Profit | NA | -109.30 | 73.11 | 123.71 | 197.49 |
SG&A, R&D, and Dept/Amort Expenses | 0.00 | 40.22 | 68.83 | 129.65 | 119.78 |
Income After SG&A, R&D, and Dept/Amort Expenses | 0.00 | -149.52 | 4.28 | -5.94 | 77.71 |
Non-Operating Income | NA | 15.49 | 36.24 | 43.47 | 53.86 |
Interest Expense | NA | -3.72 | 0.05 | 2.17 | 3.08 |
Pretax Income | NA | -130.31 | 40.47 | 35.37 | 128.48 |
Income Taxes | NA | -15.42 | 18.47 | 7.20 | 28.78 |
Minority Interest | NA | -0.26 | 0.00 | 3.87 | 3.60 |
Investment Gains/Losses | NA | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | NA | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | NA | -114.89 | 22.00 | 28.17 | 99.70 |
Extras & Discontinued Operations | NA | -0.27 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | NA | -31.78 | 22.00 | 24.30 | 96.11 |
Earnings Per Share Data | 8/31/24 | 5/31/24 | 2/29/24 | 11/30/23 | 8/31/23 |
---|---|---|---|---|---|
Average Shares | NA | 49.44 | 50.42 | 50.04 | 49.89 |
Diluted EPS Before Non-Recurring Items | NA | 0.74 | 0.80 | 0.78 | 2.06 |
Diluted Net EPS (GAAP) | NA | -0.66 | 0.44 | 0.49 | 1.93 |