Planet Fitness (PLNT)
(Delayed Data from NYSE)
$82.77 USD
+0.44 (0.53%)
Updated Oct 15, 2024 04:00 PM ET
After-Market: $82.78 +0.01 (0.01%) 4:30 PM ET
2-Buy of 5 2
D Value D Growth B Momentum D VGM
Revenue - Line of Business Segments | YR Estimate | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|---|
Revenue: Franchise [$M] |
-- | 318 | 272 | 238 | 163 | 223 |
Revenue: National advertising fun... |
-- | 70 | 58 | 52 | 43 | 50 |
Revenue: Corporate-owned stores s... |
-- | 449 | 379 | 167 | 117 | 160 |
Revenue: Franchise segment [$M] |
-- | 388 | 330 | 291 | 206 | 278 |
Revenue: Equipment segment [$M] |
-- | 234 | 228 | 129 | 83 | 252 |
Revenue - Geographic Segments | YR Estimate | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
Franchise Segment Revenue: U.S [$... |
-- | 377 | 321 | 286 | 203 | 271 |
Franchise Segment Revenue: Intern... |
-- | 11 | 9 | 4 | 3 | 6 |
Corporate-owned stores: U.S [$M] |
-- | 445 | 375 | 165 | 115 | 155 |
Corporate-owned stores: Internati... |
-- | 5 | 4 | 2 | 2 | 4 |
Equipment Segment: U.S [$M] |
-- | 222 | 212 | 125 | 82 | 252 |
Equipment Segment: International ... |
-- | 13 | 15 | 4 | 1 | -- |
Income - Line of Business | YR Estimate | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
EBITDA: Franchise [$M] |
-- | 267 | 217 | 194 | 115 | 192 |
EBITDA: Corporate-Owned Stores [$... |
-- | 172 | 142 | 49 | -33 | 66 |
EBITDA: Equipment [$M] |
-- | 56 | 59 | 30 | 13 | 60 |
EBITDA: Corporate and Other [$M] |
-- | -70 | -49 | -78 | 24 | -46 |
NFM - Operating & Non Financial Metrics | YR Estimate | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
Total Stores - End of period [#] |
-- | 2,575 | 2,410 | 2,254 | 2,124 | 2,001 |
EOP Franchise Stores [#] |
-- | 2,319 | 2,176 | 2,142 | 2,021 | 1,903 |
EOP Corporate Stores [#] |
-- | 256 | 234 | 112 | 103 | 98 |
Total Stores - New stores opened ... |
-- | 165 | 158 | 132 | 130 | 261 |
Same-store sales [%] |
-- | 9 | 11 | 0 | 0 | 9 |
Corporate-owned same store sales ... |
-- | 10 | 13 | 0 | 0 | 6 |
Franchisee-owned same store sales... |
-- | 9 | 11 | 0 | 0 | 9 |
Total Stores - Beginning of perio... |
-- | 2,410 | 2,254 | 2,124 | 2,001 | 1,742 |
Franchisee-owned stores - Beginni... |
-- | 2,176 | 2,142 | 2,021 | 1,903 | 1,666 |
Franchisee-owned stores - New sto... |
-- | 147 | 144 | 125 | 125 | 255 |
Corporate-owned stores - Beginnin... |
-- | 234 | 112 | 103 | 98 | 76 |
Corporate-owned stores - New stor... |
-- | 18 | 14 | 7 | 5 | 6 |