Warner Bros. Discovery (WBD)
(Delayed Data from NSDQ)
$8.05 USD
+0.55 (7.33%)
Updated Aug 23, 2024 04:00 PM ET
After-Market: $8.09 +0.04 (0.50%) 7:58 PM ET
3-Hold of 5 3
B Value B Growth F Momentum B VGM
- YR Estimate
- 12/31/2023
- 12/31/2022
- 12/31/2021
- 12/31/2020
- 12/31/2019
- Revenue - Line of Business (LOBR)
- Pro Forma Combined Studios Revenues: Total
- 12,192.00
- 13,798.00
- 15,009.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined Networks Revenues: Total
- 21,244.00
- 23,186.00
- 24,230.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined DTC Revenues: Total
- 10,154.00
- 9,693.00
- 9,265.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined Revenues: Advertising
- 8,700.00
- 9,936.00
- 10,589.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined Revenues: Distribution
- 20,237.00
- 20,481.00
- 20,781.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined Revenues: Content
- 11,203.00
- 11,657.00
- 13,192.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined Revenues: Other
- 1,181.00
- 1,021.00
- 764.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined Studios Revenues: Advertising
- 15.00
- 24.00
- 123.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined Studios Revenues: Distribution
- 17.00
- 18.00
- 14.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined Studios Revenues: Content
- 11,358.00
- 13,054.00
- 14,356.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined Networks Revenues: Other
- 376.00
- 300.00
- 234.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined Networks Revenues: Content
- 1,005.00
- 1,340.00
- 1,274.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined Networks Revenues: Distribution
- 11,521.00
- 11,942.00
- 12,329.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined Networks Revenues: Advertising
- 8,342.00
- 9,604.00
- 10,393.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined DTC Revenues: Content
- 886.00
- 752.00
- 633.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined DTC Revenues: Distribution
- 8,703.00
- 8,521.00
- 8,438.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined DTC Revenues: Advertising
- 548.00
- 407.00
- 180.00
- --
- --
- Revenue - Line of Business (LOBR)
- Revenues (Actual): Inter-segment eliminations
- -2,269.00
- -2,566.00
- 0.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined DTC Revenues: Other
- 17.00
- 13.00
- 14.00
- --
- --
- Revenue - Line of Business (LOBR)
- Pro Forma Combined Studios Revenues: Other
- 802.00
- 702.00
- 516.00
- --
- --
- Income - Line of Business (LOBI)
- Adjusted EBITDA (Actual): Studios
- 2,183.00
- 1,772.00
- 14.00
- --
- --
- Income - Line of Business (LOBI)
- Adjusted EBITDA (Actual): Networks
- 9,063.00
- 8,725.00
- 5,533.00
- --
- --
- Income - Line of Business (LOBI)
- Adjusted EBITDA (Actual): DTC
- 103.00
- -1,596.00
- -1,345.00
- --
- --
- Income - Line of Business (LOBI)
- Adjusted EBITDA (Actual): Corporate & Eliminations
- -1,242.00
- --
- --
- --
- --
- Non Financial / Operating Metric (NFM)
- Total DTC Subscribers
- 97,700.00
- 96,100.00
- --
- --
- --